Simple DCF (Conservative)
"What does a naive long-term valuation look like?"
Excludes: Fundraising Constraints, Dilution
Enhanced with 4-year CapEx inputs and proper FCF modeling
Projection Inputs
Enter your 4-year revenue forecast, CapEx, and assumptions
Revenue Forecast (£)
Capital Expenditure (£)
Valuation Assumptions
Typical range: 15-30% for SaaS, 10-20% for e-commerce
Typical range: 12-20% for startups (WACC)
Typical range: 2-4% (GDP growth, must be < discount rate)
DCF Valuation
Present value of future free cash flows
Enter your projections to calculate DCF valuation
